Schedule III - Real Estate and Accumulated Depreciation |
Schedule III – Real Estate and Accumulated Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Adjustments Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at
December 31, 2023
(3) (4)
|
|
Accumulated Depreciation (3) (5)
|
|
|
|
|
Property |
|
Encumbrances at
December 31, 2023
|
|
Land |
|
Buildings, Fixtures and Improvements |
|
|
|
|
Date Acquired |
|
Date of Construction |
Food, Beverage & Tobacco - St. Charles, MO |
|
$ |
— |
|
|
$ |
3,675 |
|
|
$ |
13,828 |
|
|
$ |
(12,101) |
|
|
$ |
5,402 |
|
|
$ |
— |
|
|
4/1/2011 |
|
1993 |
Commercial & Professional Services - Brownsville, TX |
|
— |
|
|
1,740 |
|
|
11,571 |
|
|
— |
|
|
13,311 |
|
|
(5,472) |
|
|
4/1/2011 |
|
2007 |
Telecommunication Services - Augusta, GA |
|
— |
|
|
— |
|
|
11,128 |
|
|
— |
|
|
11,128 |
|
|
(5,262) |
|
|
4/1/2011 |
|
2007 |
Telecommunication Services - Salem, OR |
|
— |
|
|
1,722 |
|
|
10,074 |
|
|
676 |
|
|
12,472 |
|
|
(4,600) |
|
|
6/22/2011 |
|
2000 |
Financial Institutions - Mount Pleasant, SC |
|
— |
|
|
10,803 |
|
|
25,511 |
|
|
— |
|
|
36,314 |
|
|
(7,988) |
|
|
1/22/2013 |
|
2003 |
Health Care Equipment & Services - St. Louis, MO |
|
12,041 |
|
|
— |
|
|
38,799 |
|
|
88 |
|
|
38,887 |
|
|
(12,150) |
|
|
1/22/2013 |
|
2009 |
Government & Public Services - Brownsville, TX |
|
1,345 |
|
|
321 |
|
|
6,803 |
|
|
112 |
|
|
7,236 |
|
|
(2,221) |
|
|
1/22/2013 |
|
2008 |
Government & Public Services - Parkersburg, WV |
|
— |
|
|
494 |
|
|
12,902 |
|
|
145 |
|
|
13,541 |
|
|
(4,053) |
|
|
1/22/2013 |
|
2009 |
Government & Public Services - Paris, TX |
|
2,292 |
|
|
274 |
|
|
5,392 |
|
|
246 |
|
|
5,912 |
|
|
(1,703) |
|
|
1/22/2013 |
|
2010 |
Government & Public Services - Eagle Pass, TX |
|
— |
|
|
146 |
|
|
2,086 |
|
|
15 |
|
|
2,247 |
|
|
(699) |
|
|
1/22/2013 |
|
2002 |
Government & Public Services - Dallas, TX |
|
— |
|
|
399 |
|
|
9,748 |
|
|
52 |
|
|
10,199 |
|
|
(3,109) |
|
|
1/22/2013 |
|
2011 |
Government & Public Services - Redding, CA |
|
— |
|
|
676 |
|
|
20,553 |
|
|
(159) |
|
|
21,070 |
|
|
(6,464) |
|
|
1/22/2013 |
|
2003 |
Government & Public Services - Minneapolis, MN |
|
— |
|
|
1,046 |
|
|
8,588 |
|
|
— |
|
|
9,634 |
|
|
(2,689) |
|
|
1/22/2013 |
|
2005 |
Government & Public Services - Malone, NY |
|
5,134 |
|
|
824 |
|
|
9,485 |
|
|
83 |
|
|
10,392 |
|
|
(3,075) |
|
|
1/22/2013 |
|
2011 |
Government & Public Services - Sioux City, IA |
|
— |
|
|
77 |
|
|
4,761 |
|
|
130 |
|
|
4,968 |
|
|
(1,530) |
|
|
1/22/2013 |
|
2011 |
Government & Public Services - Knoxville, TN |
|
— |
|
|
761 |
|
|
9,041 |
|
|
248 |
|
|
10,050 |
|
|
(2,904) |
|
|
1/22/2013 |
|
2011 |
Health Care Equipment & Services - Bedford, TX |
|
34,167 |
|
|
1,608 |
|
|
56,219 |
|
|
— |
|
|
57,827 |
|
|
(17,602) |
|
|
1/22/2013 |
|
2010 |
Government & Public Services - Eagle Pass, TX |
|
— |
|
|
68 |
|
|
811 |
|
|
(30) |
|
|
849 |
|
|
(259) |
|
|
1/22/2013 |
|
2002 |
Transportation - Memphis, TN |
|
17,114 |
|
|
3,570 |
|
|
16,601 |
|
|
276 |
|
|
20,447 |
|
|
(5,305) |
|
|
2/27/2013 |
|
1999 |
Transportation - Columbus, OH |
|
16,014 |
|
|
— |
|
|
19,637 |
|
|
— |
|
|
19,637 |
|
|
(5,915) |
|
|
6/19/2013 |
|
2012 |
Vacant - Deerfield, IL |
|
— |
|
|
4,093 |
|
|
11,511 |
|
|
(9,362) |
|
|
6,242 |
|
|
(164) |
|
|
8/27/2013 |
|
1984 |
Vacant - Deerfield, IL |
|
— |
|
|
4,262 |
|
|
11,988 |
|
|
(9,750) |
|
|
6,500 |
|
|
(171) |
|
|
8/27/2013 |
|
1984 |
Vacant - Deerfield, IL |
|
— |
|
|
4,082 |
|
|
11,484 |
|
|
(9,340) |
|
|
6,226 |
|
|
(164) |
|
|
8/27/2013 |
|
1984 |
Vacant - Deerfield, IL |
|
— |
|
|
4,089 |
|
|
11,503 |
|
|
(9,355) |
|
|
6,237 |
|
|
(164) |
|
|
8/27/2013 |
|
1984 |
Vacant - Deerfield, IL |
|
— |
|
|
2,586 |
|
|
7,275 |
|
|
(5,917) |
|
|
3,944 |
|
|
(104) |
|
|
8/27/2013 |
|
1976 |
Vacant - Deerfield, IL |
|
— |
|
|
3,181 |
|
|
8,947 |
|
|
(7,277) |
|
|
4,851 |
|
|
(127) |
|
|
8/27/2013 |
|
1976 |
Capital Goods - Cedar Rapids, IA |
|
7,000 |
|
|
1,000 |
|
|
12,981 |
|
|
— |
|
|
13,981 |
|
|
(3,786) |
|
|
10/10/2013 |
|
2013 |
Consumer Durables & Apparel - Providence, RI |
|
— |
|
|
2,550 |
|
|
21,779 |
|
|
— |
|
|
24,329 |
|
|
(6,204) |
|
|
1/31/2014 |
|
1985 |
Materials - East Windsor, NJ |
|
10,391 |
|
|
240 |
|
|
13,446 |
|
|
67 |
|
|
13,753 |
|
|
(3,733) |
|
|
4/30/2014 |
|
2008 |
Media & Entertainment - East Syracuse, NY |
|
11,002 |
|
|
880 |
|
|
15,817 |
|
|
— |
|
|
16,697 |
|
|
(4,387) |
|
|
4/30/2014 |
|
2000 |
Government & Public Services - Cocoa, FL |
|
— |
|
|
450 |
|
|
949 |
|
|
74 |
|
|
1,473 |
|
|
(68) |
|
|
11/1/2021 |
|
2009 |
Government & Public Services - Grangeville, ID |
|
— |
|
|
1,385 |
|
|
3,436 |
|
|
186 |
|
|
5,007 |
|
|
(313) |
|
|
11/1/2021 |
|
2007 |
Government & Public Services - Fort Worth, TX |
|
— |
|
|
572 |
|
|
3,985 |
|
|
32 |
|
|
4,589 |
|
|
(259) |
|
|
11/1/2021 |
|
2010 |
Government & Public Services - Plattsburgh, NY |
|
— |
|
|
1,136 |
|
|
2,486 |
|
|
99 |
|
|
3,721 |
|
|
(186) |
|
|
11/1/2021 |
|
2008 |
Financial Institutions - Warwick, RI |
|
— |
|
|
1,358 |
|
|
3,982 |
|
|
(567) |
|
|
4,773 |
|
|
(29) |
|
|
11/1/2021 |
|
1995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Adjustments Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at
December 31, 2023
(3) (4)
|
|
Accumulated Depreciation (3) (5)
|
|
|
|
|
Property |
|
Encumbrances at
December 31, 2023
|
|
Land |
|
Buildings, Fixtures and Improvements |
|
|
|
|
Date Acquired |
|
Date of Construction |
Capital Goods - Longmont, CO |
|
$ |
— |
|
|
$ |
2,106 |
|
|
$ |
12,543 |
|
|
$ |
396 |
|
|
$ |
15,045 |
|
|
$ |
(820) |
|
|
11/1/2021 |
|
1993 |
Health Care Equipment & Services - Waukegan, IL |
|
— |
|
|
636 |
|
|
4,136 |
|
|
1,388 |
|
|
6,160 |
|
|
(266) |
|
|
11/1/2021 |
|
1980 |
Health Care Equipment & Services - Fresno, CA |
|
— |
|
|
4,454 |
|
|
17,292 |
|
|
388 |
|
|
22,134 |
|
|
(1,113) |
|
|
11/1/2021 |
|
1984 |
Telecommunication Services - Richardson, TX |
|
— |
|
|
1,187 |
|
|
21,037 |
|
|
549 |
|
|
22,773 |
|
|
(1,310) |
|
|
11/1/2021 |
|
1986 |
Health Care Equipment & Services - San Antonio, TX |
|
— |
|
|
2,125 |
|
|
15,425 |
|
|
445 |
|
|
17,995 |
|
|
(1,027) |
|
|
11/1/2021 |
|
2008 |
Energy - Tulsa, OK |
|
— |
|
|
6,865 |
|
|
34,716 |
|
|
60 |
|
|
41,641 |
|
|
(2,152) |
|
|
11/1/2021 |
|
1995 |
Vacant - Englewood, CO |
|
— |
|
|
2,291 |
|
|
2,989 |
|
|
1,133 |
|
|
6,413 |
|
|
(273) |
|
|
11/1/2021 |
|
2011 |
Consumer Durables & Apparel - Denver, CO |
|
— |
|
|
5,707 |
|
|
36,047 |
|
|
2,307 |
|
|
44,061 |
|
|
(2,351) |
|
|
11/1/2021 |
|
2001 |
Vacant - Richardson, TX |
|
— |
|
|
2,047 |
|
|
12,733 |
|
|
7 |
|
|
14,787 |
|
|
(888) |
|
|
11/1/2021 |
|
2008 |
Commercial & Professional Services - Lawrence, KS |
|
— |
|
|
3,576 |
|
|
2,996 |
|
|
— |
|
|
6,572 |
|
|
(245) |
|
|
11/1/2021 |
|
1997 |
Vacant - Lawrence, KS |
|
— |
|
|
3,334 |
|
|
3,449 |
|
|
80 |
|
|
6,863 |
|
|
(283) |
|
|
11/1/2021 |
|
2003 |
Materials - The Woodlands, TX |
|
— |
|
|
5,772 |
|
|
14,236 |
|
|
3,324 |
|
|
23,332 |
|
|
(1,123) |
|
|
11/1/2021 |
|
2009 |
Consumer Durables & Apparel - Englewood, CO |
|
20,537 |
|
|
3,354 |
|
|
14,714 |
|
|
510 |
|
|
18,578 |
|
|
(1,022) |
|
|
11/1/2021 |
|
2009 |
Vacant - Malvern, PA |
|
— |
|
|
3,853 |
|
|
25,296 |
|
|
593 |
|
|
29,742 |
|
|
(1,664) |
|
|
11/1/2021 |
|
1999 |
Media & Entertainment - Milwaukee, WI |
|
— |
|
|
2,727 |
|
|
18,083 |
|
|
— |
|
|
20,810 |
|
|
(1,127) |
|
|
11/1/2021 |
|
2001 |
Telecommunication Services - Nashville, TN |
|
9,291 |
|
|
2,588 |
|
|
9,587 |
|
|
1,030 |
|
|
13,205 |
|
|
(660) |
|
|
11/1/2021 |
|
2002 |
Commercial & Professional Services - The Woodlands, TX |
|
— |
|
|
2,550 |
|
|
17,481 |
|
|
826 |
|
|
20,857 |
|
|
(1,165) |
|
|
11/1/2021 |
|
2014 |
Retailing - Santee, CA |
|
— |
|
|
— |
|
|
9,859 |
|
|
734 |
|
|
10,593 |
|
|
(680) |
|
|
11/1/2021 |
|
2003 |
Materials - Glen Burnie, MD |
|
— |
|
|
3,095 |
|
|
11,466 |
|
|
1,356 |
|
|
15,917 |
|
|
(827) |
|
|
11/1/2021 |
|
1984 |
Health Care Equipment & Services - Irving, TX |
|
— |
|
|
9,267 |
|
|
19,853 |
|
|
196 |
|
|
29,316 |
|
|
(1,270) |
|
|
11/1/2021 |
|
1997 |
Capital Goods - Tulsa, OK |
|
— |
|
|
1,904 |
|
|
1,238 |
|
|
— |
|
|
3,142 |
|
|
(97) |
|
|
11/1/2021 |
|
1982 |
Government & Public Services - Covington, KY |
|
— |
|
|
4,087 |
|
|
56,991 |
|
|
3,974 |
|
|
65,052 |
|
|
(3,635) |
|
|
11/1/2021 |
|
2002 |
Software & Services - Amherst, NY |
|
— |
|
|
3,561 |
|
|
3,186 |
|
|
— |
|
|
6,747 |
|
|
(306) |
|
|
11/1/2021 |
|
1986 |
Commercial & Professional Services - Dublin, OH |
|
— |
|
|
1,287 |
|
|
4,688 |
|
|
18 |
|
|
5,993 |
|
|
(314) |
|
|
11/1/2021 |
|
1997 |
Capital Goods - Sterling, VA |
|
29,094 |
|
|
10,515 |
|
|
25,393 |
|
|
— |
|
|
35,908 |
|
|
(1,673) |
|
|
11/1/2021 |
|
2011 |
Capital Goods - Malvern, PA |
|
11,552 |
|
|
2,607 |
|
|
10,844 |
|
|
— |
|
|
13,451 |
|
|
(769) |
|
|
11/1/2021 |
|
2014 |
Health Care Equipment & Services - Indianapolis, IN |
|
— |
|
|
1,430 |
|
|
4,386 |
|
|
271 |
|
|
6,087 |
|
|
(313) |
|
|
11/1/2021 |
|
1993 |
Health Care Equipment & Services - Plano, TX |
|
— |
|
|
9,834 |
|
|
35,893 |
|
|
1,476 |
|
|
47,203 |
|
|
(2,403) |
|
|
11/1/2021 |
|
2009 |
Capital Goods - Blair, NE |
|
— |
|
|
558 |
|
|
1,210 |
|
|
— |
|
|
1,768 |
|
|
(101) |
|
|
11/1/2021 |
|
2009 |
Vacant - Oklahoma City, OK |
|
— |
|
|
3,393 |
|
|
22,998 |
|
|
— |
|
|
26,391 |
|
|
(1,518) |
|
|
11/1/2021 |
|
2009 |
Software & Services - Lincoln, NE |
|
— |
|
|
— |
|
|
6,587 |
|
|
175 |
|
|
6,762 |
|
|
(505) |
|
|
11/1/2021 |
|
2009 |
Insurance - Buffalo, NY |
|
— |
|
|
4,710 |
|
|
36,740 |
|
|
— |
|
|
41,450 |
|
|
(2,326) |
|
|
11/1/2021 |
|
2007 |
Insurance - Urbana, MD |
|
23,165 |
|
|
4,028 |
|
|
19,888 |
|
|
— |
|
|
23,916 |
|
|
(1,317) |
|
|
11/1/2021 |
|
2011 |
Health Care Equipment & Services - Nashville, TN |
|
— |
|
|
1,165 |
|
|
11,749 |
|
|
106 |
|
|
13,020 |
|
|
(774) |
|
|
11/1/2021 |
|
2010 |
Retailing - Kennesaw, GA |
|
11,430 |
|
|
— |
|
|
11,141 |
|
|
86 |
|
|
11,227 |
|
|
(816) |
|
|
11/1/2021 |
|
2012 |
Capital Goods - Duluth, GA |
|
14,669 |
|
|
3,684 |
|
|
14,786 |
|
|
— |
|
|
18,470 |
|
|
(975) |
|
|
11/1/2021 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Adjustments Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at
December 31, 2023
(3) (4)
|
|
Accumulated Depreciation (3) (5)
|
|
|
|
|
Property |
|
Encumbrances at
December 31, 2023
|
|
Land |
|
Buildings, Fixtures and Improvements |
|
|
|
|
Date Acquired |
|
Date of Construction |
Vacant - Parsippany, NJ |
|
$ |
— |
|
|
$ |
9,537 |
|
|
$ |
9,174 |
|
|
$ |
— |
|
|
$ |
18,711 |
|
|
$ |
(719) |
|
|
11/1/2021 |
|
2009 |
Software & Services - Bedford, MA |
|
— |
|
|
22,381 |
|
|
26,029 |
|
|
4 |
|
|
48,414 |
|
|
(1,889) |
|
|
11/1/2021 |
|
2001 |
Financial Institutions - Hopewell, NJ |
|
92,663 |
|
|
19,325 |
|
|
57,846 |
|
|
1,897 |
|
|
79,068 |
|
|
(3,726) |
|
|
11/1/2021 |
|
2001 |
Health Care Equipment & Services - Phoenix, AZ |
|
26,099 |
|
|
4,786 |
|
|
21,346 |
|
|
844 |
|
|
26,976 |
|
|
(1,490) |
|
|
11/1/2021 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
355,000 |
|
|
$ |
236,394 |
|
|
$ |
1,121,158 |
|
|
$ |
(37,156) |
|
|
$ |
1,320,396 |
|
|
$ |
(158,791) |
|
|
|
|
|
____________________________________
(1)Initial costs exclude subsequent impairment charges.
(2)Consists of capital expenditures and real estate development costs, net of condemnations, easements, impairment charges and other adjustments.
(3)Gross intangible lease assets of $333.7 million and the associated accumulated amortization of $207.3 million are not reflected in the table above.
(4)The aggregate cost for Federal income tax purposes of land, buildings, fixtures and improvements as of December 31, 2023 was approximately $1.9 billion.
(5)Depreciation is computed using the straight-line method over the estimated useful lives of up to 35 years for buildings and five to 20 years for building fixtures and improvements.
The following is a reconciliation of the gross real estate activity for the years ended December 31, 2023, 2022 and 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
1,366,625 |
|
|
$ |
1,481,745 |
|
|
$ |
634,019 |
|
|
|
|
|
|
|
Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions/improvements |
|
17,476 |
|
|
13,203 |
|
|
927,001 |
|
|
|
|
|
|
|
Deductions/Other |
|
|
|
|
|
|
|
|
|
|
|
|
Sold or disposed of |
|
(7,173) |
|
|
(18,548) |
|
|
(657) |
|
|
|
|
|
|
|
Impairments |
|
(41,467) |
|
|
(87,834) |
|
|
(77,636) |
|
|
|
|
|
|
|
Reclassified to real estate assets held for sale, net |
|
(15,065) |
|
|
(21,941) |
|
|
— |
|
|
|
|
|
|
|
Other |
|
— |
|
|
— |
|
|
(982) |
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
1,320,396 |
|
|
$ |
1,366,625 |
|
|
$ |
1,481,745 |
|
|
|
|
|
|
|
The following is a reconciliation of the accumulated depreciation for the years ended December 31, 2023, 2022 and 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
133,379 |
|
|
$ |
128,109 |
|
|
$ |
136,143 |
|
|
|
|
|
|
|
Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense |
|
34,037 |
|
|
35,855 |
|
|
20,805 |
|
|
|
|
|
|
|
Deductions/Other |
|
|
|
|
|
|
|
|
|
|
|
|
Sold or disposed of |
|
— |
|
|
(169) |
|
|
(657) |
|
|
|
|
|
|
|
Impairments |
|
(8,625) |
|
|
(21,757) |
|
|
(27,947) |
|
|
|
|
|
|
|
Reclassified to real estate assets held for sale, net |
|
— |
|
|
(8,659) |
|
|
— |
|
|
|
|
|
|
|
Other |
|
— |
|
|
— |
|
|
(235) |
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
158,791 |
|
|
$ |
133,379 |
|
|
$ |
128,109 |
|
|
|
|
|
|
|
|