Quarterly report pursuant to Section 13 or 15(d)

Real Estate Investments and Related Intangibles

v3.23.1
Real Estate Investments and Related Intangibles
3 Months Ended
Mar. 31, 2023
Real Estate [Abstract]  
Real Estate Investments and Related Intangibles Note 3 – Real Estate Investments and Related Intangibles
Property Acquisitions
During the three months ended March 31, 2023, the Company had no acquisitions. During the three months ended March 31, 2022, the Company acquired for no consideration the fee interest in one parcel of land in connection with the maturity of the tax advantaged bond and ground lease structure. As a result of the transaction, $4.7 million that was previously classified as a finance lease right-of-use asset with respect to such land parcel previously subject to the ground lease was reclassified from other assets, net to real estate investments in the Company’s consolidated balance sheet as of March 31, 2022. The Company did not have any other acquisitions during the three months ended March 31, 2022.
Property Dispositions and Real Estate Assets Held for Sale
During the three months ended March 31, 2023 and 2022, the Company had no dispositions.
As of March 31, 2023, there was one property classified as held for sale, which the Company expected to be sold in the next 12 months as part of its portfolio management strategy. The property had a carrying value of $2.5 million primarily comprised of land of $0.6 million and building, fixtures and improvements, net of $1.9 million, included in real estate assets held for sale, net in the accompanying consolidated balance sheets.
Intangible Lease Assets and Liabilities
Intangible lease assets and liabilities consisted of the following (in thousands, except weighted-average useful life):
Weighted-Average Useful Life (Years) March 31, 2023 December 31, 2022
Intangible lease assets:
In-place leases, net of accumulated amortization of $156,457 and $144,798, respectively
5.6 $ 158,395  $ 177,698 
Leasing commissions, net of accumulated amortization of $1,908 and $1,553, respectively
12.4 14,143  13,614 
Above-market lease assets, net of accumulated amortization of $12,130 and $11,391, respectively
5.8 8,498  9,826 
Deferred lease incentives, net of accumulated amortization of $217 and $116, respectively
4.7 1,593  1,694 
Total intangible lease assets, net $ 182,629  $ 202,832 
Intangible lease liabilities:
Below-market leases, net of accumulated amortization of $18,791 and $17,249, respectively
8.8 $ 12,526  $ 14,068 
The aggregate amount of amortization of above-market and below-market leases included as a net increase to rental revenue was $0.2 million and $0.3 million for the three months ended March 31, 2023 and 2022, respectively. The aggregate amount of amortization of deferred lease incentives included as a net decrease to rental revenue was $0.1 million for the three months ended March 31, 2023, as compared to no impact to rental revenue for the three months ended March 31, 2022. The aggregate amount of in-place leases, leasing commissions and other lease intangibles amortized and included in depreciation and amortization expense was $19.7 million and $25.2 million for the three months ended March 31, 2023 and 2022, respectively.
The following table provides the projected amortization expense and adjustments to rental revenue related to the intangible lease assets and liabilities for the next five years as of March 31, 2023 (in thousands):
Remainder of 2023 2024 2025 2026 2027 2028
In-place leases:
Total projected to be included in amortization expense $ 54,378  $ 49,049  $ 21,608  $ 15,499  $ 7,441  $ 4,592 
Leasing commissions:
Total projected to be included in amortization expense $ 1,086  $ 1,404  $ 1,336  $ 1,336  $ 1,333  $ 1,191 
Above-market lease assets:
Total projected to be deducted from rental revenue $ 3,488  $ 2,964  $ 850  $ 682  $ 237  $ 115 
Deferred lease incentives:
Total projected to be deducted from rental revenue $ 302  $ 403  $ 386  $ 288  $ 212  $ — 
Below-market lease liabilities:
Total projected to be added to rental revenue $ 4,451  $ 3,786  $ 1,036  $ 817  $ 655  $ 571 
Investment in Unconsolidated Joint Venture
The following is a summary of the Company’s investment in the Arch Street Joint Venture, as of March 31, 2023 and December 31, 2022 and for the three months ended March 31, 2023 and 2022 (dollars in thousands):
Ownership % (1)
Number of Properties Carrying Value of
Investment
Equity in Loss, Net
Three Months Ended
Investment March 31, 2023 March 31, 2023 December 31, 2022 March 31, 2023 March 31, 2022
Arch Street Joint Venture (2) (3)
20% 6 $ 15,279  15,824  $ (123) (41)
____________________________________
(1)The Company’s ownership interest reflects its legal ownership interest. The Company’s legal ownership interest may, at times, not equal the Company’s economic interest because of various provisions in the joint venture agreement regarding capital contributions, distributions of cash flow based on capital account balances and allocations of profits and losses. As a result, the Company’s actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interest.
(2)During the three months ended March 31, 2023 and 2022, the Arch Street Joint Venture did not acquire any properties.
(3)The total carrying value of the Company’s investment in the Arch Street Joint Venture was greater than the underlying equity in net assets by $0.8 million and $0.9 million as of March 31, 2023 and December 31, 2022, respectively. This difference is related to a step up in the fair value of the investment in the Arch Street Joint Venture in connection with the Separation and the Distribution. The step up in fair value was allocated based on the underlying assets and liabilities of the Arch Street Joint Venture and is being amortized over the estimated useful lives of the respective assets and liabilities in accordance with the Company’s accounting policies.